$155,000
1427 Honor Dr, DeSoto, TX, 75115
$201,500 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size12,480 sqft
Building Information
Year Built1955
Roof Type105
Garage Spaces1
Land Information
APN60255500020120000
Lot Number12
SubdivisionWint Ergreen
Land UseResidential
Legal DescriptionWINTERGREEN ESTATES 1 BLK B LOT 12 HONOR DR INT201200089263 DD02092012 CO-DC 2555000201200 22025550002
Census Tract016619
Assessed Land Value$40,000
Assessed Improvement Value$198,560
Assessment Year2026
About this property
INVESTOR OPPORTUNITY—CASH BUYERS ONLY! Bring your vision and explore the possibilities this property has to offer. An opportunity for investors looking for their next renovation project or potential addition to a rental portfolio. Customize the improvements to fit your investment strategy and bring this home’s next chapter to life. Property is offered exclusively to investors with cash purchases only. Schedule your showing to evaluate the potential!
Investor Tools
$32,792Estimated Mortgage Balance
$207,337Estimated Equity
86% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$201,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$263/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,951
$238,560
2026
$40,000
$198,560
$238,560
No
Tax History
Year
Tax Paid
Assessed Value
2026
$1,951
$238,560
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Terry Don Smith
Seller Carryback / Seller Financing / Seller Take-Back
$50,000
No
First
Feb 9, 2012
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$32,792
$207,208
86%
14%
$300/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$300/mo
+$1,950/mo
11.3%
