$389,999
14223 Parkhurst St, San Antonio, TX, 78232
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size10,400 sqft
Building Information
Year Built1978
Stories1
Roof Type109
Garage Spaces2
Land Information
APN15845-011-0020
Lot Number2
SubdivisionHeritage Park Est.
Land UseResidential
Legal DescriptionNCB 15845 BLK 11 LOT 2
Census Tract121124
Assessed Land Value$73,010
Assessed Improvement Value$267,970
Assessment Year2025
Investor Tools
$312,442Estimated Mortgage Balance
$35,558Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,340 /month
Positive
Cash Flow Estimate:
$780 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$789/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,732
$340,980
2025
$73,010
$267,970
$340,980
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,732
$340,980
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Directions Equity Llc
Conventional
$331,200
No
First
Sep 4, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$312,442
$35,558
10%
90%
$1,986/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,290/mo
$1,986/mo
+$304/mo
7.9%
