Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,395,000

1419 Royal Adelade Dr, College Station, TX, 77845

On MarketInfo
Beds4 Beds
Baths4 Bath
Baths4,621 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$301.88 / sqft
Year BuiltBuilt in 2017

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesSome Gas Appliances, Built In Gas Oven, Cooktop, Dishwasher, Disposal, Gas Range, Gas Water Heater, Ice Maker, Multiple Water Heaters, Microwave, Plumbed For Gas, Refrigerator, Wine Cooler, Energy Star Qualified Appliances, Tankless Water Heater, Water Purifier
FlooringCarpet, Slate, Tile

Exterior

Exterior FeaturesFire Pit, Irrigation Sprinklers, Outdoor Kitchen
Lot Size30,753 sqft

Building Information

Year Built2017
Stories2
Roof Type105
Garage Spaces5

Land Information

APN497900-0039-0600
Lot Number60
SubdivisionPebble Creek Ph 7d
Land UseResidential
Legal DescriptionPEBBLE CREEK PH 7D, BLOCK 39, LOT 60
Census Tract002009
Assessed Land Value$244,797
Assessed Improvement Value$965,578
Assessment Year2026

About this property

Homebuilders personal home, which means: loaded with upgrades & designer finishes. 2 story home boasts 3 bedrooms downstairs! 4th bedroom is upstairs along with the theatre, a kitchen/wet bar & a sitting room. LARGE storage closet upstairs. While you are upstairs, walk out onto the balcony & overlook 515 acres of woods & walking trails (Lick Creek Park). 4 car split garage. Safe room: 17 ft x 7.5", built-ins all the way around & in-swing safe door. Upgraded carpet in bedrooms & theatre. Study has a built in 2 sided desk. The great room & reading room boast Butt Glass. More fun info: whole home automation system, extensive tile work throughout, lit Quartzite countertops in bar & upstairs kitchen, large walk in pantry. The home automation system controls the homes, lights, blinds, scenes, security, security system and audio. Full Masonry Fireplace with Designer Ceramic Fire Ball Spheres that align nicely with the modern decor. Designer lighting throughout. Upgraded appliances (refrigerator & freezer to convey- built in) 2 ice makers. 3 dishwashers. Spray in foam. There is SO much to see & enjoy! Since 2021: Generac Generator, Gazebo, Water Treatment System.

Investor Tools

$820,674Estimated Mortgage Balance
$352,396Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,370 /month
Positive
Cash Flow Estimate:
$2,790 /month

Interested in this property?

Bridget Mariott

Mariott Real Estate

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,543/month
$360/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,651
$1,173,070
2026
$244,797
$965,578
$1,210,375
No

Tax History

Year
Tax Paid
Assessed Value
2026
$12,651
$1,173,070

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Deerwood Bank
Conventional
$920,000
No
First
Mar 24, 2021
Apr 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$820,674
$352,396
30%
70%
$5,516/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,760/mo
$5,876/mo
$-4,116/mo
1.8%

City: College Station

1419 Royal Adelade Dr | Property Details | No Agent List