$520,000
1411 Harvest Rain St, Midland, TX, 79705
On Market
Just Added
About this property
Wonderful property on expansive corner lot. This one-owner home has something for everyone including a great office/bonus room just off the entry; open concept kitchen/living area w/granite counters, abundant storage, breakfast bar & large breakfast nook visible from light & bright living area w/gas log fireplace. Sequestered primary suite looks out into backyard. Dual sinks & separate tub/shower + large walk-in closet. Guest bedrooms upstairs and downstairs + large game room/xtra living space. Large covered patio & oversized 3-car garage.
Investor Tools
$0Estimated Mortgage Balance
$170,217Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,252 /month
Positive
Cash Flow Estimate:
$1,084 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$885/month
No HOA
5.947%
