Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$195,000

1408 E 28th St, Bryan, TX, 77802

On MarketInfo
Just AddedInfo
Beds3 Beds
Baths1 Bath
Baths974 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$200.21 / sqft
Year BuiltBuilt in 1949

Property Lead Type:

Absentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
AppliancesGas Range, Gas Water Heater, Refrigerator, Water Heater
FlooringCarpet, Laminate

Exterior

Lot Size8,851 sqft

Building Information

Year Built1949
Stories1

Land Information

APN330000-0001-0100
Lot Number10,25,L
SubdivisionHillview
Land UseResidential
Legal DescriptionHILLVIEW, BLOCK 1, LOT 10 & 25' OF 11
Census Tract000800
Assessed Land Value$52,835
Assessed Improvement Value$83,165
Assessment Year2026

About this property

Great investment opportunity in an excellent location near Blinn College! This beautifully renovated 3-bedroom, 1-bath home offers an excellent opportunity for investors seeking immediate rental income. Featuring a versatile floor plan, the third bedroom could also serve as a bonus room, home office, or flex space. The interior offers a welcoming living room and separate dining area, complemented by new laminate flooring with some original hardwood floors adding character and charm. Extensive updates include a new roof, new Hardiplank siding, fresh interior and exterior paint, newer carpet, newer attic insulation, and a newer HVAC system. Outside, enjoy a large backyard with a storage building offering additional storage space. Completely renovated and currently leased through 7-31-2027, this property offers the convenience of an established tenant and immediate rental income. With its desirable location near Blinn College and numerous improvements already completed, this is an investment opportunity you won't want to miss!

Investor Tools

$0Estimated Mortgage Balance
$172,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,170 /month
Positive
Cash Flow Estimate:
$390 /month

Interested in this property?

Gordon Pate

Longitude Real Estate

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$302/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,767
$136,000
2026
$52,835
$83,165
$136,000
No

Tax History

Year
Tax Paid
Assessed Value
2026
$2,767
$136,000

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$172,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,860/mo
N/A
+$1,860/mo
13.0%

City: Bryan

1408 E 28th St | Property Details | No Agent List