Last 24 Hours
$460,000
1406 Bosher Dr, Cedar Hill, TX, 75104
$539,107 ARV
On Market
Just Added
4 Beds
3 Bath
3,855 Sq Ft
Single Family Residence
$119.33 / sqft
Built in 1996Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Gas Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Lot Size9,344 sqft
Building Information
Year Built1996
Roof Type105
Garage Spaces2
Land Information
APN16032550060080000
Lot Number8
SubdivisionMeadows At High Pointe
Land UseResidential
Legal DescriptionMEADOWS AT HIGH POINTE BLK 6 LOT 8 VOL2002023/8823 DD11152001 CO-DC 0325500600800 4CH03255006
Census Tract016513
Assessed Land Value$65,000
Assessed Improvement Value$445,360
Assessment Year2026
About this property
WILL ADD DESCRIPTION, AND PICS Later TONIGHT DAVID ELLIS
Investor Tools
$230,991Estimated Mortgage Balance
$279,369Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$539,107
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,062 /month
Positive
Cash Flow Estimate:
$1,021 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,003/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,480
$510,360
2026
$65,000
$445,360
$510,360
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,480
$510,360
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$252,000
No
First
May 19, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,991
$279,369
54%
45%
$1,511/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,070/mo
$1,511/mo
+$1,559/mo
7.2%
12.4%