$224,500
1403 Golder Ave, Odessa, TX, 79761
On Market
Just Added
About this property
Possibility of income generating! Charming 3 br/2 ba main home AND detached studio/apartment on huge .39-Acre lot! Main house includes spacious, large bonus room right off the kitchen & a formal dining area! The studio guest home has its own separate address & electric meter-perfect for a rental unit or extended family! Upgrades to this home include per seller: updated exterior paint (2026), HVAC & water heater (2024), electrical panels & roof in approx 2018, and updated sewer lines (approx 10 years ago)). Cinderblock fence! Don't miss this gem
Investor Tools
$0Estimated Mortgage Balance
$230,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$360/month
No HOA
5.947%
