$204,900
139 Vista Dr, Eustace, TX, 75124
$266,370 ARV
On Market
Just Added
Property Lead Type:
ARV FlipAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Electric Oven, Microwave
Exterior
Exterior FeaturesOther
Lot Size1.05 acres
Building Information
Year Built1978
Roof Type105
Garage Spaces2
Land Information
APN3300-0002-0200-30
Lot Number20
SubdivisionLake Vista Village (117)
Land UseResidential
Legal DescriptionLT 20 & SEC II AB 190 K H DOUGLAS SUR, LAKE VISTA VILLAGE SEC I, BLK 2 LT 20 & SEC II, LT 10, C/134
Census Tract951102
Assessed Land Value$30,000
Assessed Improvement Value$175,849
Assessment Year2025
About this property
THIS IS A WONDERFUL 3 BEDROOM 2 BATH BRICK HOME ON 2 LARGE LOTS BEING ALMOST AN ACRE. HOME IS IN GOOD CONDITION, NICE KITCHEN WITH GRANITE COUNTERTOPS AND STAINLESS APPLIANCES. HUGE BONUS ROOM UNDER HEAT AND AIR, MASTER BATH HAS WALK IN SHOWER. FENCED AREA FOR DOG, LARGE 2ND LOT IS HEAVILY WOODED AND FRONTS ON STREET IN BACK AS WELL. LARGE DECK IN BACK, SMALL WATERVIEW IN FRONT. LOCATED IN A GREAT WATERFRONT AREA WITH BOAT LAUNCH. EUSTACE ISD.
Investor Tools
$0Estimated Mortgage Balance
$324,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$266,370
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,944 /month
Positive
Cash Flow Estimate:
$648 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$192/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$685
$140,270
2025
$30,000
$175,849
$205,849
No
Tax History
Year
Tax Paid
Assessed Value
2025
$685
$140,270
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$324,000
100%
0%
$0/mo
