Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$549,900

13825 E Riviera Dr, Fort Worth, TX, 76028

$658,630 ARVInfo
On MarketInfo
Just AddedInfo
Beds4 Beds
Baths3 Bath
Baths3,631 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$151.45 / sqft
Year BuiltBuilt in 2001

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Gas Cooktop, Disposal
FlooringCarpet, Ceramic Tile, Wood

Exterior

Private PoolPrivate Pool
Lot Size9,596 sqft

Building Information

Year Built2001
Stories2
Garage Spaces2

Land Information

APN41847-14-37
Lot Number37
SubdivisionThomas Crossing Addition
Land UseResidential
Legal DescriptionTHOMAS CROSSING ADDITION BLOCK 14 LOT 37
Census Tract111204
Assessed Land Value$90,000
Assessed Improvement Value$415,000
Assessment Year2025

About this property

Welcome to this beautifully cared for home in the sought after Thomas Crossing neighborhood with Southern Oaks Golf and Tennis Club right down the road! This 4 bedroom, 3 bath home has a thoughtfully designed living space, with lots of possibilities. Step into your own private backyard oasis, complete with in ground pool and spa, perfect for entertaining or unwinding. 10' ceilings and distressed wood floors give the downstairs a warm, peaceful feel. The kitchen is a showstopper, featuring a gas cooktop set in its own rock alcove, a large kitchen island, plus a convenient butler's pantry for extra storage and serving space. The breakfast area and living room are open to each other and both are flooded with natural light and warm wooden shutters are found throughout this home. The living room features a large rock fireplace with a convenient instant light gas fireplace. The large primary suite is downstairs and includes a private office with a separate entrance. It would also make a great exercise room, nursery, reading nook or whatever fits your needs. Don't miss the secret closet tucked inside the primary closet! A guest bedroom and full bath are also downstairs, ideal for visitors. Upstairs you will find a spacious media room with a wet bar and space for a mini fridge, perfect for movie nights, game days, and gatherings. There are two additional bedrooms upstairs along with a Jack and Jill bathroom. This home has been lovingly maintained with many thoughtful updates, including energy-efficient vinyl windows with tilt sashes for easy cleaning and roof has been recently redone with Class 3 shingles. The 2-car garage is joined by a 3rd garage space, that is perfect for a golf cart or workshop. With Southern Oaks Golf & Tennis club being in the neighborhood, Thomas crossing is a golf cart community that is safe, private, and welcoming. Come see it for yourself and make it home!

Investor Tools

$247,821Estimated Mortgage Balance
$429,179Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$658,630
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,062 /month
Positive
Cash Flow Estimate:
$1,354 /month

Interested in this property?

Scott Sammons

Scott Sammons Real Estate

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$698/month
$100/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,994
$505,000
2025
$90,000
$415,000
$505,000
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,994
$505,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pnc Bank Na
Credit Line (Revolving) / Heloc
$250,000
No
First
Mar 30, 2026
Apr 2066

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$247,821
$429,179
63%
37%
$1,499/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$1,599/mo
+$911/mo
4.4%

City: Fort Worth

13825 E Riviera Dr | Property Details | No Agent List