$175,000
13815 Llama Pl, San Antonio, TX, 78252
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size5,363 sqft
Building Information
Year Built2022
Roof Type109
Garage Spaces1
Land Information
APN05752-324-0150
Lot Number15
SubdivisionSilos Subd
Land UseSingle Family Residential
Legal DescriptionCB 5752C (SILOS UT-9A), BLOCK 24 LOT 15 2022-CREATED PER PLAT 20002/1389-1392
Census Tract161902
Assessed Land Value$62,820
Assessed Improvement Value$165,750
Assessment Year2025
About this property
*A SUBJECT-TO IS NOT AN ACCEPTABLE OFFER* Great Starter Home! Beautiful Blue, giving that contemporary look! 4 bed 2 bath 2 car garage on a single-story home. Single-story home includes an elegantly designed with an open floor plan of abundant space. Sits on a corner lot with a city light pole with a well-lit evening exterior. Finishes include granite kitchen countertops sitting. This property may qualify for Seller Financing (Vendee). Come by and come BUY your next investment home!
Investor Tools
$206,530Estimated Mortgage Balance
$23,470Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$320/month
$181/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,689
$228,570
2025
$62,820
$165,750
$228,570
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,689
$228,570
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lennar Mortgage Llc
Va
$220,849
Yes
First
Mar 27, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,530
$23,470
10%
90%
$1,325/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$1,506/mo
+$444/mo
10.2%
