$599,499
138 Lakeland Circle, Rosharon, TX, 77583
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesWater Heater, Disposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Engineered Wood, Tile
Exterior
Lot Size1.00 acres
Building Information
Garage Spaces3
Land Information
APN7944-0005-004
Lot Number4
SubdivisionThe Oaks At Suncreek Estates
Land UsePublic Works
Legal DescriptionTHE OAKS AT SUNCREEK ESTATES (A0067 & A0068 & A0069) BLK 5 LOT 4 ACRES 1.003
Census Tract661901
Assessed Land Value$91,270
Assessment Year2026
About this property
New construction single story country estate home on 1 acre. Castlerock Communities Santa Barbara plan has tons of added upgrades! Tall Ceilings! Engineered wood flooring throughout main living areas.Must see Designer Kitchen w/ Upgraded GE Appliances, including 36" gas cooktop, Farmhouse Sink, Under Cabinet Lighting, 54" Stacked Kitchen Cabinets, Quartz Countertops, Brushed Gold Kitchen Faucet. Stand Alone Tub at Primary Bath. Cast Stone Fireplace Surround. 2" Blinds. Contemporary trim. 8ft Garage Door!
Investor Tools
$55,202,854Estimated Mortgage Balance
$76,584Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,597 /month
Positive
Cash Flow Estimate:
$1,199 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$111/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$945
$76,584
2026
$91,270
N/A
$91,270
No
Tax History
Year
Tax Paid
Assessed Value
2025
$945
$76,584
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Regions Bank
Open End Mortgage / Open End With Future Advance Clause
$60,000,000
No
First
Jul 6, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$55,202,854
N/A
0%
72081%
$359,731/mo
