$239,000
13623 Earlywood St, San Antonio, TX, 78233
$262,343 ARV
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size7,800 sqft
Building Information
Year Built1979
Stories2
Roof Type109
Garage Spaces2
Land Information
APN16282-010-0270
Lot Number27
SubdivisionWoodstone
Land UseResidential
Legal DescriptionNCB 16282 BLK 10 LOT 27
Census Tract121804
Assessed Land Value$62,790
Assessed Improvement Value$228,010
Assessment Year2025
About this property
This charming two-story home is ready for its next chapter! Featuring spacious living areas, a welcoming covered front porch, and a large backyard with an above-ground swimming pool, this home offers plenty of space for relaxation and entertaining. With a little TLC and your personal touch, this property has the potential to truly shine. Whether you're looking for your next home or an investment opportunity, bring your vision and make it your own.
Investor Tools
$331,048Estimated Mortgage Balance
$290,800Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$262,342
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,745 /month
Positive
Cash Flow Estimate:
$582 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$671/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,594
$290,800
2025
$62,790
$228,010
$290,800
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,594
$290,800
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Bank Of New York Mellon Trust Co Na
Stand Alone Second / Subordinate Position
$195,395
No
First
Mar 4, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$331,048
N/A
0%
114%
$2,344/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$2,344/mo
$-224/mo
8.7%
