$124,900
135 Savannah Dr, San Antonio, TX, 78213
$162,370 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,200 sqft
Building Information
Year Built1952
Stories1
Roof Type112
Garage Spaces1
Land Information
APN10173-010-0080
Lot Number8
SubdivisionWonder Homes
Land UseResidential
Legal DescriptionNCB 10173 BLK 10 LOT 8
Census Tract180902
Assessed Land Value$55,010
Assessed Improvement Value$133,890
Assessment Year2025
About this property
Investor Special. 4 bedroom/1 bath. converted garage. enclosed covered patio. Seller is selling "AS IS". Near the medical center. Close to shopping centers and Hiways and close to downtown. Very convenient location.
Investor Tools
$67,000Estimated Mortgage Balance
$127,000Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$162,370
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,164 /month
Positive
Cash Flow Estimate:
$388 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$243/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,951
$188,900
2025
$55,010
$133,890
$188,900
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,951
$188,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Roxanne Marie Covell
Seller Carryback / Seller Financing / Seller Take-Back
$67,000
No
First
Sep 8, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$67,000
$127,000
65%
35%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,650/mo
N/A
+$1,650/mo
10.2%
