$315,000
135 Granada Dr, Universal City, TX, 78148
On Market
Just Added
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size9,000 sqft
Building Information
Year Built1969
Stories1
Roof Type109
Garage Spaces2
Land Information
APN05047-037-0160
Lot Number16
SubdivisionCoronado Village
Land UseResidential
Legal DescriptionCB 5047B BLK 8 LOT 16
Census Tract121601
Assessed Land Value$67,050
Assessed Improvement Value$195,880
Assessment Year2025
About this property
Beautifully renovated 3-bedroom, 2-bathroom home featuring a modern, move-in-ready feel. Enjoy an open-concept layout with fresh paint, updated flooring, a stylish kitchen, and refreshed bathrooms. The spacious living areas are perfect for everyday living and entertaining. A two-car garage and large backyard with a covered patio provide added convenience and outdoor space for BBQs, gatherings, gardening, or relaxing. Conveniently located and thoughtfully updated, this home is ready for its next owner.
Investor Tools
$184,267Estimated Mortgage Balance
$78,663Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$603/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,925
$262,930
2025
$67,050
$195,880
$262,930
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,925
$262,930
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Scf Jake Lp
Unknown
$184,800
No
First
Jul 27, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,267
$78,663
29%
70%
$1,108/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,631/mo
$1,108/mo
+$523/mo
7.4%
