$425,000
1345 Mayberry St, Odessa, TX, 79765
On Market
Just Added
About this property
Spectacular and well maintained 4 bedroom, 3 bath home with over 2600 sf, 4 generous sized bedrooms, a great formal dining area that could be used as a home office, a monumental primary closet, a grand living room, and an open concept kitchen with a double oven. The water softener and RO convey with the home. It has a low maintenance front yard and is situated on the end of a Cul-de-Sac which gives way to the expansive lot with an enormous backyard and a sprinkler system. Seller states roof replaced in 2025. Make this your new home.
Investor Tools
$0Estimated Mortgage Balance
$75,467Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,550 /month
Positive
Cash Flow Estimate:
$850 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$651/month
No HOA
5.947%
