$580,000
134 Scottish Way, Mansfield, TX, 76063
$581,439 ARV
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesBuilt In Gas Range, Dishwasher, Electric Oven, Gas Cooktop, Disposal, Gas Water Heater, Microwave, Tankless Water Heater, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Luxury Vinyl Plank
Exterior
Exterior FeaturesOther, Rain Gutters
Lot Size5,793 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN45320-6-4
Lot Number4
Land UseOther / Unknown
Legal DescriptionWATSON BRANCH BLOCK 6 LOT 4
Census Tract111307
Assessed Land Value$100,000
Assessed Improvement Value$380,000
Assessment Year2025
Investor Tools
$555,884Estimated Mortgage Balance
$553,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$581,439
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,480 /month
Positive
Cash Flow Estimate:
$1,160 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$927/month
$650/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,358
$480,000
2025
$100,000
$380,000
$480,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,358
$480,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bhome Mortgage Llc
Fha
$535,040
Yes
First
Aug 20, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$555,884
N/A
0%
101%
$3,460/mo
