$174,900
134 N Forest Dr, Willis, TX, 77378
On Market
Just Added
Property Lead Type:
BankruptcyAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Oven, Electric Cooktop, Dishwasher
FlooringLaminate
Exterior
Lot Size7,700 sqft
Building Information
Year Built1995
Stories1
Roof Type105
Garage Spaces1
Land Information
APN7419-04-06100
Lot Number17
SubdivisionNorth Forest 04
Land UseResidential
Legal DescriptionNORTH FOREST 04, BLOCK 3, LOT 17
Census Tract694105
Assessed Land Value$30,000
Assessed Improvement Value$165,065
Assessment Year2025
About this property
This adorable brick home just might be the one you have been looking for! It is zoned to Willis ISD with close access to I-45 for an easy commute. It has three bedrooms, one full bath and one half bath. It has recent updates such as a brand new roof (with warranty,) fresh paint throughout, and new carpet in the bedrooms. Granite countertops and all the appliances are included in this kitchen. In the back yard, there is a fenced back yard for kids or pets, and a small patio for entertaining. This one is move in ready! Come see it today!
Investor Tools
$112,794Estimated Mortgage Balance
$82,271Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,170 /month
Positive
Cash Flow Estimate:
$390 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$442/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,325
$195,065
2025
$30,000
$165,065
$195,065
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,325
$195,065
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American National Mortgage Inc
Unknown
$135,353
No
First
Aug 16, 2018
Sep 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$112,794
$82,271
42%
58%
$812/mo
