$80,000
134 Chesley Dr, San Antonio, TX, 78226
$104,000 ARV
On Market
Just Added
Property Lead Type:
ARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,600 sqft
Building Information
Year Built1960
Stories1
Roof Type109
Garage Spaces1
Land Information
APN12303-005-0120
Lot Number12
SubdivisionEdgewood Area 10
Land UseResidential
Legal DescriptionNCB 12303 BLK 5 LOT 12
Census Tract160702
Assessed Land Value$40,990
Assessed Improvement Value$135,120
Assessment Year2025
About this property
An Investor's Dream, NO HOA, 4 Bedroom! Kitchen Has Custom Cabinets, Granite Countertops and Stainless-Steel Appliances, Gas Stove/Oven. More Room for A Dining Room and Family Room with A Converted Garage. Large Master Bedroom, Covered Patio and Large Shed in The Backyard. Truly An Investor Dream, Come See This One Before It Is Gone!
Investor Tools
$114,362Estimated Mortgage Balance
$88,638Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$104,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,218 /month
Positive
Cash Flow Estimate:
$406 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$418/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,000
$176,110
2025
$40,990
$135,120
$176,110
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,000
$176,110
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Unknown
$135,000
No
First
Mar 18, 2019
Apr 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$114,362
$88,638
43%
56%
$810/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,987/mo
$810/mo
+$1,177/mo
11.7%
