Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$315,000

1338 Kingsgate Dr, Bryan, TX, 77807

On MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,676 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$187.95 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt In Electric Oven, Cooktop, Dishwasher, Disposal, Electric Water Heater

Exterior

Lot Size5,998 sqft

Building Information

Year Built2023
Stories1
Roof Type105
Garage Spaces1

Land Information

APN246760-0520-0310
Lot Number31
SubdivisionEdgewater Ph 5
Land UseResidential
Legal DescriptionEDGEWATER PH 5, BLOCK 20, LOT 31
Census Tract000206
Assessed Land Value$54,000
Assessed Improvement Value$260,421
Assessment Year2025

About this property

Welcome to this beautiful, well-maintained 4-bedroom, 2-bath home built in 2023! Designed with a desirable split-bedroom layout, this home offers both comfort and privacy. Abundant natural light fills the inviting interior, creating a bright and airy atmosphere throughout. The spacious primary suite provides a relaxing retreat, complete with a separate tub and shower. Enjoy the added privacy of having no backyard neighbors, offering a more peaceful outdoor setting. With its modern construction, thoughtful layout, and welcoming feel, this home is ready for you to move in and make it your own!

Investor Tools

$270,912Estimated Mortgage Balance
$43,509Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month

Interested in this property?

Sharon Schroeder

Bill Johnson & Associates Real

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$653/month
$200/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,259
$314,421
2025
$54,000
$260,421
$314,421
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,259
$314,421

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kangaroo Home Lending Llc
Fha
$283,790
Yes
First
Apr 5, 2024
May 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$270,912
$43,509
13%
86%
$1,702/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$1,902/mo
$-372/mo
5.8%

City: Bryan

1338 Kingsgate Dr | Property Details | No Agent List