$315,990
133 Pheasant Run Road, Terrell, TX, 75160
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal, Microwave
FlooringCarpet, Laminate
Exterior
Lot Size4,857 sqft
Building Information
Garage Spaces2
Land Information
APN00.2701.0003.0016.00.06.06
Lot Number16
SubdivisionNorthspur Ph 1a 1
Land UseRes Inventory Land Without Improvement
Legal DescriptionNORTHSPUR PH 1A 1, BLOCK 3, LOT 16
Census Tract050601
Assessed Land Value$60,000
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$326,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,956 /month
Positive
Cash Flow Estimate:
$652 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$287/month
$725/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,811
$60,000
2025
$60,000
N/A
$60,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,811
$60,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$326,000
100%
0%
$0/mo
