$356,990
133 Horseherb Way, San Marcos, TX, 78666
$418,190 ARV
On Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesBuilt In Electric Oven, Built In Electric Range, Built In Range, Built In Gas Range, Exhaust Fan, Disposal, Vented Exhaust Fan
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Lot Size4,704 sqft
Building Information
Year Built2022
Stories2
Roof Type105
Garage Spaces1
Land Information
APNR165180
Lot Number29
SubdivisionTrace Sub Pa 2a Sec B
Land UseResidential
Legal DescriptionTRACE SUB PA 2A SEC B, BLOCK O, LOT 29, ACRES 0.108 TAX CODES:SSM,YCI,PSMT
Census Tract010402
Assessed Land Value$66,380
Assessed Improvement Value$289,571
Assessment Year2026
About this property
A Stunning one story by Hakes Brothers has 4 bedrooms, 2 baths, and it's design that utilizes the width of the home gives a grand feeling of comfort and elbow room when in this home which is the best value in La Cima. With a 36" wide built-in cooktop with the other built-in appliances you have a superb chef's kitchen. 8 Foot tall doors, smooth trowel texture, tankless water heater and other custom influenced finishes make all of it at this price the best value in La Cima.
Investor Tools
$406,379Estimated Mortgage Balance
$355,951Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$418,190
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,142 /month
Positive
Cash Flow Estimate:
$714 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$715/month
$65/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,796
$355,951
2026
$66,380
$289,571
$355,951
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,796
$355,951
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Fha
$401,591
Yes
First
May 31, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$406,379
N/A
0%
114%
$2,640/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$2,705/mo
$-1,065/mo
5.5%
