$245,000
1328 Timbercreek Rd, Benbrook, TX, 76126
$255,001 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven
FlooringCarpet, Vinyl
Exterior
Lot Size8,999 sqft
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APN42170-1-23
Lot Number23
SubdivisionTimber Creek Addition
Land UseResidential
Legal DescriptionTIMBER CREEK ADDITION BLOCK 1 LOT 23
Census Tract110905
Assessed Land Value$41,320
Assessed Improvement Value$172,293
Assessment Year2025
About this property
Bring your vision to this 3 bedroom 2 bath home nestled in an established neighborhood with mature trees! This home features an open floor and an oversized family room with a wood-burning fireplace, perfect for cozy gatherings. Additional features of an extended driveway, covered patio, solar panels, and a Generac generator.
Investor Tools
$37,202Estimated Mortgage Balance
$244,798Estimated Equity
86% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$255,001
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,692 /month
Positive
Cash Flow Estimate:
$564 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$195/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$936
$213,613
2025
$41,320
$172,293
$213,613
No
Tax History
Year
Tax Paid
Assessed Value
2025
$936
$213,613
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citibank Na
Conventional
$54,652
No
First
Jan 30, 2013
Mar 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$37,202
$244,798
86%
13%
$189/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$189/mo
+$1,891/mo
8.9%
