Last 24 Hours
$124,000
1325 N Russell St, Pampa, TX, 79065
On Market
Just Added
1 Beds
3 Bath
1,204 Sq Ft
$102.99 / sqft
Built in 1940Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 1
Bathrooms 3
Garage AvailableExterior
Exterior FeaturesVinyl
Lot Size6,673 sqft
Building Information
Year Built1940
Garage Spaces1
Land Information
APN110308050030060000000
Lot Number6
Land UseResidential
Legal DescriptionLOT 6 BLK 3 WILLISTON HTS
Census Tract950400
Assessed Land Value$4,290
Assessed Improvement Value$63,270
Assessment Year2025
About this property
NICE, NICE Move in ready is all I can say about this home. The home has New Texture, Paint, Orignal Hardwood Floors refinished and Gorgeous, Light Fixtures, Solit H/Air Units ,Updated bath and Kitchen. The Exterior has Vinyl Siding complete with attached 1 Car Garage. Lot of Windows fo the all much wanted Natural Light. This Home is ready and waiting on you-MAKE the CALL Today to view
Investor Tools
$37,248Estimated Mortgage Balance
$55,752Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$744 /month
Positive
Cash Flow Estimate:
$248 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$173/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,609
$67,560
2025
$4,290
$63,270
$67,560
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2025
$1,609
$67,560
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Firstbank Southwest
Commercial
$42,720
No
First
Apr 6, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$37,248
$55,752
59%
40%
$257/mo
12.4%