$230,000
1324 Montclair Dr, Amarillo, TX, 79124
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesRange, Microwave, Dishwasher
Exterior
Exterior FeaturesBrick
Lot Size5,227 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-086-1490-7972
Lot Number17
SubdivisionWestcliff Park # 6
Land UseResidential
Legal DescriptionWESTCLIFF PARK # 6, LOT 017, BLK 016C
Census Tract013300
Assessed Land Value$9,720
Assessed Improvement Value$189,414
Assessment Year2025
About this property
Move right in to this very cute house in a wonderful location. Pretty floors and nice neutral colors. Back covered patio gives opportunity to be outside in our gorgeous evenings.This would be a very convenient location for the medical schools and doctor offices.
Investor Tools
$127,728Estimated Mortgage Balance
$93,272Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$272/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,154
$199,134
2025
$9,720
$189,414
$199,134
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,154
$199,134
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Happy State Bank
Conventional
$147,125
No
First
Feb 10, 2020
Mar 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$127,728
$93,272
42%
58%
$883/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,540/mo
$883/mo
+$657/mo
8.4%
