Last 24 Hours
$230,000
1322 E Waco Ave, Dallas, TX, 75216
On Market
Just Added
3 Beds
2 Bath
1,494 Sq Ft
Single Family Residence
$153.95 / sqft
Built in 2003Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingFlooringCeramic Tile
Exterior
Lot Size7,288 sqft
Building Information
Year Built2003
Roof Type105
Garage Spaces1
Land Information
APN00000279553000000
Lot Number6
Land UseResidential
Legal DescriptionEDGEMONT BLK 20/3580 LT 6 LESS ROW INT201400302499 DD11252014 CO-DC 3580 020 00600 2DA3580 020
Census Tract021000
Assessed Land Value$81,000
Assessed Improvement Value$148,100
Assessment Year2026
About this property
INCREDIBLE BUYER INCENTIVES: $3,000 MORTGAGE CONCESSION. Opendoor Home Loans will contribute up to $3,000 towards a permanent interest rate buy-down if you finance with Opendoor Home Loans LLC. 1322 E Waco Ave is a one-story Dallas home with 1,270 square feet of living area, three bedrooms, and one bathroom. The kitchen has counter space and a view toward the dining area, while the living room has windows facing the front of the home. The bedroom and bathroom areas sit along the same level, with a yard behind the home. Built in 2003, the property also has a carport. The yard gives outdoor space beside the home. The single-level arrangement keeps the living rooms and kitchen near the bedrooms. Home comes with a 100-Day Home Warranty
Investor Tools
$0Estimated Mortgage Balance
$268,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,608 /month
Positive
Cash Flow Estimate:
$536 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$548/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,231
$229,100
2026
$81,000
$148,100
$229,100
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,231
$229,100
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$268,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
N/A
+$1,972/mo
8.8%
12.4%