$463,900
132 William Hersee Dr, Bastrop, TX, 78602
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Oven, Free Standing Refrigerator, Gas Cooktop, Microwave, Tankless Water Heater
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Lot Size9,845 sqft
Building Information
Garage Spaces2
Land Information
APNR8725541
Lot Number51
Land UseVacant Rural/Recreational Lot
Legal DescriptionTHE COLONY MUD 1E SECTION 2 PHASE B, BLOCK D, LOT 51, ACRES 0.226
Census Tract950301
Assessed Land Value$66,000
Assessment Year2025
About this property
Designed with you in mind, the Alden plan at The Colony features 3 spacious bedrooms, including an unparalleled master suite, two full baths, an expansive family room leading into a kitchen created for cooking connoisseurs, and more. An extensive back patio creates a space for outdoor dinners with your family and friends under the stars. With the finest finishes and designer touchers, the Alden is sure to enhance every aspect of your lifestyle.
Investor Tools
$0Estimated Mortgage Balance
$66,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,783 /month
Positive
Cash Flow Estimate:
$928 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$157/month
$163/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,549
$66,000
2025
$66,000
N/A
$66,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,549
$66,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$66,000
100%
0%
$0/mo
