$174,900
132 Graystone Pl, Duncanville, TX, 75137
On Market
Just Added
Property Lead Type:
BankruptcyPre-ForeclosureAbsentee Owner
Highlights
Interior
AppliancesNone
Exterior
Lot Size2,315 sqft
Building Information
Year Built1982
Stories2
Roof Type105
Land Information
APN22074770000250000
Lot Number25
SubdivisionGraystone Townhomes
Land UseResidential
Legal DescriptionGRAYSTONE TOWNHOMES LOT 25 INT200900054901 DD02112009 CO-DC 0747700002500 4CV07477000
Census Tract016517
Assessed Land Value$35,000
Assessed Improvement Value$152,830
Assessment Year2025
About this property
This single-family unit represents ½ of a duplex and offers the comfort and privacy of a home with the potential benefits of duplex ownership. Featuring a functional layout and its own living space, this property is a great option for an investor, first-time buyer, or owner looking for an income-producing opportunity. Conveniently located in Duncanville with easy access to major highways, shopping, dining, schools, and everyday amenities. Don't miss the opportunity to make this property your next investment!
Investor Tools
$129,302Estimated Mortgage Balance
$58,528Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,127 /month
Positive
Cash Flow Estimate:
$376 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$429/month
$180/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,207
$187,830
2025
$35,000
$152,830
$187,830
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,207
$187,830
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Closing Capital Llc Isaoa
Commercial
$135,000
No
First
May 2, 2024
Jan 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$129,302
$58,528
31%
69%
$810/mo
