$249,000
1319 Royal Oaks Dr, Waco, TX, 76710
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Range
FlooringWood
Exterior
Lot Size8,751 sqft
Building Information
Year Built1959
Stories1
Roof Type105
Garage Spaces1
Land Information
APN480327020210007
Lot Number5
SubdivisionParkdale
Land UseResidential
Legal DescriptionPARKDALE LOT 5 BLOCK 25 ACRES .2009
Census Tract002501
Assessed Land Value$18,900
Assessed Improvement Value$184,610
Assessment Year2025
About this property
This one checks a lot of boxes.....new paint, new windows, lots of recent upgrades, pretty landscaping.....two living areas, big kitchen, 3 nice size bedrooms, 2 baths, patio cover, storage shed, all in a super convenient location. Must see this one!
Investor Tools
$0Estimated Mortgage Balance
$235,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$479/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,576
$203,510
2025
$18,900
$184,610
$203,510
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,576
$203,510
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$235,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
6.7%
