Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$649,000

13127 Fm 974, Bryan, TX, 77808

On MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,371 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$273.72 / sqft
Year BuiltBuilt in 1973

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
AppliancesBuilt In Oven, Dishwasher
FlooringTile, Wood

Exterior

Exterior FeaturesNone
Lot Size16.28 acres

Building Information

Year Built1973
Stories2
Garage Spaces2

Land Information

APN188000-0000-0060
Lot Number6A
SubdivisionCedar Creek Estates
Land UseResidential
Legal DescriptionCEDAR CREEK ESTATES, LOT 6A, ACRES 16.279
Census Tract000103
Assessed Land Value$206,123
Assessed Improvement Value$320,841
Assessment Year2025

About this property

Discover breathtaking Hill Country beauty on over 16 acres bordered by Cedar Creek, offering a rare opportunity to enjoy privacy, natural surroundings, and timeless character. Inside, vaulted ceilings, exposed beams, rich woodwork, and slate flooring create a warm, rustic elegance throughout. Multiple balconies and decks provide the perfect spots to take in the stunning acreage, while a screened-in patio offers a peaceful place to relax and enjoy the outdoors. Upstairs, two guest bedrooms feature vaulted ceilings and share an updated bathroom. A detached two-car garage with a workshop above adds versatility for hobbies, projects, or additional workspace. With expansive acreage, distinctive architectural details, and inviting indoor-outdoor living spaces, this property offers a truly special retreat surrounded by nature.

Investor Tools

$490,522Estimated Mortgage Balance
$93,478Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,894 /month
Positive
Cash Flow Estimate:
$1,298 /month

Interested in this property?

Kyle Ledford

Keller Williams Realty

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$737/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,927
$522,447
2025
$206,123
$320,841
$526,964
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,927
$522,447

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Financial Group Inc
Conventional
$526,400
No
First
Feb 14, 2023
Mar 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$490,522
$93,478
16%
84%
$3,157/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$3,157/mo
$-1,627/mo
3.1%

City: Bryan

13127 Fm 974 | Property Details | No Agent List