$400,000
13121 Pennystone Dr, Farmers Branch, TX, 75244
On Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size11,644 sqft
Building Information
Year Built1969
Stories1
Roof Type105
Garage Spaces2
Land Information
APN24059500100140000
Lot Number14
SubdivisionCrestpark Club
Land UseResidential
Legal DescriptionCRESTPARK CLUB ESTATES 1ST SEC BLK 10 LT 14 INT202300107018 DD05202023 CO-DC 0595001001400 2CF05950010
Census Tract013804
Assessed Land Value$100,000
Assessed Improvement Value$300,590
Assessment Year2025
About this property
Welcome to this 4-2-2, located in an established Farmers Branch neighborhood with easy freeway access. Offering a functional floor plan and plenty of potential, this property is ready for a new owner or investor to bring their vision and personal touches. The backyard features an in-ground gunite pool and spa, creating a great foundation for outdoor entertaining and relaxation. The home is being SOLD AS-IS AND PRICED ACCORDINGLY. SELLER WILL MAKE NO REPAIRS. CASH or CONVENTIONAL FINANCING PREFERRED.
Investor Tools
$0Estimated Mortgage Balance
$482,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,892 /month
Positive
Cash Flow Estimate:
$964 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$442/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,898
$400,590
2025
$100,000
$300,590
$400,590
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,898
$400,590
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$482,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
N/A
+$2,440/mo
6.1%
