Last 24 Hours
$1,275,000
1312 Wood Avenue A, B, C, D, Waco, TX, 76706
$1,312,621 ARV
On Market
Just Added
3 Beds
3 Bath
5,532 Sq Ft
Quadruplex
$230.48 / sqft
Built in 2002Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 3
Heating
CoolingAppliancesDryer, Dishwasher, Refrigerator, Washer
FlooringCarpet, Ceramic Tile
Exterior
Lot Size13,024 sqft
Building Information
Year Built2002
Stories2
Roof Type105
Land Information
APN480262000039020
Lot Number12
SubdivisionKyger
Land UseResidential
Legal DescriptionKYGER LOT 12 BLOCK 4 ACRES .299
Census Tract001900
Assessed Land Value$198,620
Assessed Improvement Value$354,580
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$823,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$1,312,621
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,650 /month
Positive
Cash Flow Estimate:
$2,550 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,379/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,438
$553,200
2025
$198,620
$354,580
$553,200
No
Tax History
Year
Tax Paid
Assessed Value
2025
$12,438
$553,200
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$823,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,330/mo
N/A
+$1,330/mo
1.9%
12.4%