$110,000
1308 S 26th St, Waco, TX, 76706
$143,000 ARV
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesNone
Exterior
Lot Size6,952 sqft
Building Information
Year Built1949
Stories1
Roof Type105
Garage Spaces1
Land Information
APN480385000118001
Lot Number2
SubdivisionSpeight St Summit
Land UseResidential
Legal DescriptionSPEIGHT ST SUMMIT LOT 2 BLOCK 16 ACRES .1596
Census Tract000598
Assessed Land Value$16,470
Assessed Improvement Value$54,530
Assessment Year2025
About this property
2 lots for the price of one. One lot with house in disrepair, one empty lot.
Investor Tools
$0Estimated Mortgage Balance
$157,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$143,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$942 /month
Positive
Cash Flow Estimate:
$314 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$198/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,596
$71,000
2025
$16,470
$54,530
$71,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,596
$71,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$157,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,330/mo
N/A
+$1,330/mo
10.2%
