$319,900
1303 Woodland Dr, El Lago, TX, 77586
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size10,319 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN0974270000030
Lot Number30
SubdivisionEl Lago
Land UseResidential
Legal DescriptionLT 30 BLK 2 EL LAGO SEC 4 R/P
Census Tract341501
Assessed Land Value$85,050
Assessed Improvement Value$230,066
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$315,116Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,919 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$343/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,542
$315,116
2025
$85,050
$230,066
$315,116
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,542
$315,116
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$315,116
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,100/mo
N/A
+$2,100/mo
8.0%
