$889,000
13 Vineyard Dr, San Antonio, TX, 78257
$1,155,700 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size25,700 sqft
Building Information
Year Built1984
Stories2
Roof Type112
Garage Spaces4
Land Information
APN34753-104-0040
Lot Number4
SubdivisionDominion/Original Est.
Land UseResidential
Legal DescriptionNCB 34753A BLK 4 LOT 4 THE DOMINION PHASE-1 PUD IH 10 W/DOMINION ANNEXATN
Census Tract191807
Assessed Land Value$297,610
Assessed Improvement Value$772,390
Assessment Year2025
About this property
BEST DEAL IN THE DOMINION...LARGE LOT WITH TONS OF PRIVACY...HUGE ROOMS, LOTS OF LITE,& MANY EXTRAS...BUILT BY WALT MYERS WITH HIS CONTEMPORARY STYLING...BEAUTIFUL POOL AND SPA...DOG RUN DOWN THE SIDE...HUGE OAKS, ROOF 2018 WITH NEW SKYLITES....SOLID HOUSE VERY WELL MAINTANED....OVERSIZED 3 CAR GARAGE WITH PARKING COURTYARD...HOUSES AROUND SELLING FOR WELL OVER $2,000,000. NEEDS UPDATING
Investor Tools
$117,542Estimated Mortgage Balance
$1,109,458Estimated Equity
90% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$1,155,700
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,362 /month
Positive
Cash Flow Estimate:
$2,454 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,037/month
$295/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,307
$1,070,000
2025
$297,610
$772,390
$1,070,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$18,307
$1,070,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
L L Davis
Seller Carryback / Seller Financing / Seller Take-Back
$355,000
No
First
May 29, 2003
Mar 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$117,542
$1,109,458
90%
10%
$2,129/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,430/mo
$2,424/mo
+$6/mo
2.4%
