Last 24 Hours
$165,500
12921 Abrams Road Unit 507, Dallas, TX, 75243
On Market
Just Added
2 Beds
3 Bath
1,147 Sq Ft
Condos / Townhouses
$144.29 / sqft
Built in 1980Property Lead Type:
High Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 2Bathrooms Half 1
Indoor Fireplace
Heating Central
CoolingAppliancesDishwasher, Electric Cooktop, Electric Range, Disposal, Refrigerator
FlooringLaminate, Tile
Exterior
Private PoolLot Size3.26 acres
Building Information
Year Built1980
Roof Type105
Land Information
APN00000820311920000
SubdivisionRichland Park Apt/Westchase Condo
Land UseResidential
Legal DescriptionRICHLAND PARK APT/WESTCHASE CONDO BLK P/8416 3.2587 BLDG E UNIT 507 CE% 1.6550 INT201800197399 DD07202018 CO-DC 8416 00P
Census Tract019016
Assessed Land Value$23,490
Assessed Improvement Value$153,890
Assessment Year2026
About this property
Freshly painted 2-bedrooms, 2.5-bath condo in Westchase Condominiums, located in Richardson ISD. This two-story home features laminate and tile flooring throughout with no carpet. The main level offers a spacious living area with a wood-burning fireplace, an updated kitchen, a dining area with a mirrored accent wall, and a convenient half bath. Upstairs, each bedroom has a private full bath, plus a dedicated laundry room. Private patio backs to mature landscaping. Refrigerator conveys. Includes one assigned covered carport space. Water included in HOA dues. Conveniently located near Dallas College Richland Campus with easy access to I-635 and US-75.
Investor Tools
$90,824Estimated Mortgage Balance
$86,556Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,064 /month
Positive
Cash Flow Estimate:
$355 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$464/month
$525/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,686
$177,380
2026
$23,490
$153,890
$177,380
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,686
$177,380
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Unknown
$109,250
No
First
Jul 20, 2018
Aug 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$90,824
$86,556
48%
51%
$656/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,181/mo
+$384/mo
10.6%
12.4%