$263,997
NAL Estimated Property Value12819 Tennis Dr, Houston, TX, 77099
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher
Exterior
Exterior FeaturesBack Green Space
Lot Size8,673 sqft
Building Information
Year Built1975
Stories2
Garage Spaces2
Land Information
APN1067880000034
Lot Number34
SubdivisionHuntington Village
Land UseResidential
Legal DescriptionLT 34 BLK 30 HUNTINGTON VILLAGE SEC 4
Census Tract453800
Assessed Land Value$64,588
Assessed Improvement Value$199,409
Assessment Year2025
Investor Tools
$263,997
Estimated Property Value
$0Estimated Mortgage Balance
$263,997Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,584 /month
Positive
Cash Flow Estimate:
$528 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$293/month
$210/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,190
$263,997
2025
$64,588
$199,409
$263,997
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,190
$263,997
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dba Vaughan Financial Mtg Group Inc
Unknown
$99,000
No
First
N/A
Jul 2017
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$263,997
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$210/mo
+$1,512/mo
7.8%
