$290,000
128 Caldwell St, Baytown, TX, 77520
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Cooktop, Gas Range, Dishwasher
Exterior
Lot Size15,172 sqft
Building Information
Year Built1965
Stories1
Garage Spaces4
Land Information
APN0880270000018
Lot Number18
SubdivisionLakewood
Land UseResidential
Legal DescriptionLT 18 & TR 17B BLK 43 LAKEWOOD SEC L
Census Tract253300
Assessed Land Value$47,183
Assessed Improvement Value$182,864
Assessment Year2025
About this property
Welcome to this spacious home located in an established Baytown neighborhood. The interior offers a versatile floor plan with multiple living and dining areas, wood flooring, built-in cabinetry and a freestanding fireplace with a brick accent wall. The family room is huge and could easily function as a game room. Additional perks include a home generator, a workshop with electricity and shelving, an extended driveway allowing for ample parking and a large fenced in backyard. Schedule your showing today!
Investor Tools
$298,363Estimated Mortgage Balance
$280,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,740 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$189/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$870
$230,047
2025
$47,183
$182,864
$230,047
No
Tax History
Year
Tax Paid
Assessed Value
2020
$870
$230,047
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Comerica Bank
Unknown
$50,000
No
First
Apr 19, 2017
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$298,363
N/A
0%
107%
$2,160/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,710/mo
$2,160/mo
$-450/mo
7.3%
