$159,999
127 Nw Wanda Way, Burleson, TX, 76028
$207,999 ARV
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal
Exterior
Lot Size7,818 sqft
Building Information
Year Built1970
Land Information
APN126.2747.00115
Lot Number14
Land UseResidential
Legal DescriptionLOT 14 BLK 2 SOUTHWEST VILLAGE
Census Tract130218
Assessed Land Value$53,000
Assessed Improvement Value$209,358
Assessment Year2025
About this property
Investor Special, this home will be cash only sale. Great investment in Sought After Burleson Schools. Well Established Neighborhood.
Investor Tools
$0Estimated Mortgage Balance
$266,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$207,999
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,596 /month
Positive
Cash Flow Estimate:
$532 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$628/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,208
$262,358
2025
$53,000
$209,358
$262,358
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,208
$262,358
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$266,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
N/A
+$2,020/mo
9.1%
