Last 24 Hours
$175,000
127 Forest Dr, Livingston, TX, 77351
$227,500 ARV
On Market
Just Added
3 Beds
2 Bath
1,634 Sq Ft
Single Family Residence
$107.1 / sqft
Built in 1974Property Lead Type:
ARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size19,776 sqft
Building Information
Year Built1974
Roof Type115
Garage Spaces2
Land Information
APNC1900000500
Lot Number1
SubdivisionCreekbend Estates
Land UseResidential
Legal DescriptionCREEKBEND ESTATES BLK 1 LOT 1 & 2
Census Tract210302
Assessed Land Value$17,818
Assessed Improvement Value$148,640
Assessment Year2025
About this property
This 3-bedroom,1.5-bath brick home is conveniently located just off FM 350 N in Livingston, Texas. With a little updating and some repairs, this property has the potential to become a great home or investment opportunity. Whether you're looking for an affordable place to make your own or your next investment project, this home is full of possibilities. Bring your vision and make it your own!
Investor Tools
$86,120Estimated Mortgage Balance
$138,880Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$227,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$218/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,492
$166,458
2025
$17,818
$148,640
$166,458
No
Tax History
Year
Tax Paid
Assessed Value
2022
$1,492
$166,458
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bustis Mortgage Corporation
Fha
$103,098
Yes
First
Sep 7, 2018
Oct 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$86,120
$138,880
61%
38%
$619/mo
12.4%