$124,500
12660 Newbrook Dr, Houston, TX, 77072
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Refrigerator Included, Refrigerator, Washer/Dryer
FlooringVinyl Plank
Exterior
Lot Size1,542 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN1054610530001
SubdivisionWellington Park T/H
Land UseResidential
Legal DescriptionUNIT 491 BLDG 49 WELLINGTON PARK T/H
Census Tract453702
Assessed Land Value$37,884
Assessed Improvement Value$90,983
Assessment Year2025
About this property
Recently renovated 2-bed, 1-bath townhome in Wellington Park — just bring your suitcase. Move-in ready, near Beltway 8 / Hwy 6, shopping, dining, and schools. Ideal for a first-time buyer, downsizer, or investor.
Investor Tools
$30,389Estimated Mortgage Balance
$98,478Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$773 /month
Positive
Cash Flow Estimate:
$258 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$158/month
$232/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,252
$128,867
2025
$37,884
$90,983
$128,867
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,252
$128,867
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lynn Thuy Le
Unknown
$40,500
No
First
May 15, 2015
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$30,389
$98,478
76%
24%
$243/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,380/mo
$475/mo
+$905/mo
12.9%
