Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$265,000

12660 Hillcrest Road Unit 5204, Dallas, TX, 75230

On MarketInfo
Just AddedInfo
Beds2 Beds
Baths2 Bath
Baths1,154 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$229.64 / sqft
Year BuiltBuilt in 1986

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDryer, Dishwasher, Electric Range, Electric Water Heater, Disposal, Microwave, Refrigerator, Washer
FlooringTile

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony, Courtyard
Lot Size9.87 acres

Building Information

Year Built1986
Stories1
Roof Type105

Land Information

APN00C81890000505204
Lot Number1A
SubdivisionWilliamsburg Condominiums Ph 2
Land UseResidential
Legal DescriptionWILLIAMSBURG CONDOMINIUMS PH 2 BLK A/7465 LT 1A ACS 9.8707 BLDG 5 UNIT 5204 CE% 0.5934 INT202000181716 DD07022020 CO-DC 7465
Census Tract013202
Assessed Land Value$76,490
Assessed Improvement Value$222,040
Assessment Year2026

About this property

LOCATION! LOCATION! LOCATION! This gem is located in the heart of north Dallas, near Texas Instruments, UT Southwestern, Love Field Airport, North Park Mall, The Galleria and much more. You will enjoy living in a serene gated community that offers a green space, like an oasis near I-635 and 75 Central Expressway. This split 2 bedroom 2 full bath condominium offers spacious bedrooms, a large living area and dining area with a see through fire place. Recent upgrades such as granite counter tops in the kitchen and bathrooms, updated showers, and ceramic tile flooring throughout make this condo turn key. The covered balcony offers a view of the green space with mature trees. The refrigerator, washer and dryer convey with the condo. You will enjoy the 2 community pools with built in saunas as well as the fitness center and clubhouse. The HOA includes exterior insurance, water, sewer and trash, use of multiple community pools and grounds maintenance. The assigned covered parking space is directly outside your front door for convenience. Come and see for yourself and envision living in this beauty.

Investor Tools

$154,434Estimated Mortgage Balance
$144,096Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,791 /month
Positive
Cash Flow Estimate:
$597 /month

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$678/month
$544/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,647
$298,530
2026
$76,490
$222,040
$298,530
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,647
$298,530

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eustis Mortgage Corp
Conventional
$176,000
No
First
Jul 2, 2020
Aug 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$154,434
$144,096
48%
52%
$1,056/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,600/mo
$-35/mo
6.3%

City: Dallas

12660 Hillcrest Road Unit 5204 | Property Details | No Agent List