Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$419,990

12621 Cottageville Ln, Fort Worth, TX, 76244

On MarketInfo
Just AddedInfo
Beds3 Beds
Baths2 Bath
Baths2,410 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$174.27 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDryer, Dishwasher, Electric Range, Electric Water Heater, Disposal, Microwave
FlooringCeramic Tile, Engineered Hardwood, Laminate

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters
Lot Size6,486 sqft

Building Information

Year Built2004
Stories2
Garage Spaces2

Land Information

APN27804B-3-17
Lot Number17
SubdivisionMc Pherson Ranch
Land UseResidential
Legal DescriptionMC PHERSON RANCH BLOCK 3 LOT 17
Census Tract113942
Assessed Land Value$65,000
Assessed Improvement Value$344,734
Assessment Year2025

About this property

Welcome to this wonderfully maintained, one-owner D.R. Horton Bosque Plan located in the highly coveted McPherson Ranch community! Step inside to find fresh paint throughout and zero carpet, offering a pristine, low-maintenance environment from day one. Designed with versatility and comfort in mind, the open floor plan features 2 spacious living areas and 2 dining rooms, providing endless flexibility for entertaining, formal dining, or dedicated work-from-home spaces. The private first-floor primary suite serves as a true retreat, boasting a spa-like ensuite bath complete with a separate shower, deep soaking tub, dual (his & her) sinks, and a large walk-in closet. Upstairs, you'll discover a secondary living area—perfect for a game room, media space, or flex room—along with 3 oversized bedrooms and a full bathroom featuring a convenient linen closet. Outside, enjoy an exceptional backyard setup built for outdoor living. A spacious patio stretches the entire length of the home; fully covered by a custom, stained cedar cover—ideal for year-round gatherings or relaxing evenings. Nestled in a vibrant neighborhood with access to top-rated amenities and zoned for award-winning Northwest ISD schools, this move-in-ready home seamlessly combines quality construction, functional space, and an unbeatable location!

Investor Tools

$136,154Estimated Mortgage Balance
$276,846Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,520 /month
Positive
Cash Flow Estimate:
$840 /month

Interested in this property?

Brayden Pond

Fadal Buchanan & AssociatesLLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$733/month
$550/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,726
$409,734
2025
$65,000
$344,734
$409,734
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,726
$409,734

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newrez Llc
Va
$150,533
Yes
First
Oct 6, 2021
Nov 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$136,154
$276,846
67%
33%
$903/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,453/mo
+$1,427/mo
8.4%

City: Fort Worth

12621 Cottageville Ln | Property Details | No Agent List