$157,500
126 Kingsman St, Converse, TX, 78109
On Market
Just Added
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size13,843 sqft
Building Information
Year Built1980
Stories1
Roof Type109
Garage Spaces1
Land Information
APN05070-104-0190
Lot Number19
SubdivisionRandolph Valley Est.
Land UseResidential
Legal DescriptionCB 5070A BLK 4 LOT 19
Census Tract131606
Assessed Land Value$50,970
Assessed Improvement Value$175,030
Assessment Year2025
About this property
This home has a great floor plan. Interior shows well. With an open concept living kitchen area. Breakfast bar island in kitchen. 4 good sized bedrooms. Large fenced back yard. Located in the city of Converse.
Investor Tools
$183,512Estimated Mortgage Balance
$42,488Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,356 /month
Positive
Cash Flow Estimate:
$452 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$488/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,727
$226,000
2025
$50,970
$175,030
$226,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,727
$226,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfr Managing Borrower Llc
Commercial
$202,500
No
First
Nov 27, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$183,512
$42,488
18%
81%
$1,215/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$1,215/mo
+$1,205/mo
12.8%
