$274,900
12502 Mountain Daisy Road, Houston, TX, 77038
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size4,552 sqft
Building Information
Garage Spaces2
Land Information
APN1476420040007
Lot Number7
Land UseRes Vacant Table Val
Legal DescriptionLT 7 BLK 4 FORESTWOOD SEC 9
Census Tract533804
Assessed Land Value$30,300
Assessment Year2025
About this property
Beautiful 2025 built home. 3 Bedroom 2 Bath home featuring an open concept layout that seamlessly connects the kitchen, dining area, and family room. The Private primary suite offers an en suite bath and walk in closet, while two additional bedrooms provide flexible space. Complete with a 2 car garage, this home offers comfort and functionality in the Forestwood Community!
Investor Tools
$226,920Estimated Mortgage Balance
$216,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,649 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$90/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$30,300
2025
$30,300
N/A
$30,300
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$30,300
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Portfolio Mortgage Corp
Conventional
$231,696
No
First
Aug 15, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,920
N/A
0%
105%
$1,390/mo
