$674,900
125 Rockford Street, New Fairview, TX, 76078
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesSome Gas Appliances, Dishwasher, Electric Oven, Gas Cooktop, Disposal, Microwave, Plumbed For Gas, Vented Exhaust Fan
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size21,867 sqft
Building Information
Garage Spaces3
Land Information
APNF1200.0102.00
Lot Number2
Land UseVacant Commercial Lot
Legal DescriptionLOT 2 BLK 1 SETTLERS GLEN PH1
Census Tract150607
Assessed Land Value$83,314
Assessment Year2026
About this property
MLS# 21430646 - Built by Sandlin Homes - May 2027 completion ~ Built on a spacious half acre lot, this Wildwood plan spans 2,816 sq. ft. with 4 bedrooms, 3 bathrooms, a study, mud room with a bench and storage, separate vanities in the primary bathroom, and a spacious covered patio. Enjoy the upgraded gourmet kitchen with a 36 inch gas cooktop with a wood vent hood, beautiful two-tone cabinets and expert finishes throughout the home.
Investor Tools
$1,021,887Estimated Mortgage Balance
$83,314Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,049 /month
Positive
Cash Flow Estimate:
$1,350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$43/month
$700/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$94
$83,314
2026
$83,314
N/A
$83,314
Yes (2025)
Tax History
Year
Tax Paid
Assessed Value
2025
$94
$83,314
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Simmons Bank
Commercial
$506,250
No
First
Apr 10, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,021,887
N/A
0%
1227%
$6,159/mo
