Last 24 Hours
$176,900
12421 S Dairy Ashford Rd # 2421, Houston, TX, 77099
On Market
Just Added
3 Beds
2 Bath
1,480 Sq Ft
Single Family Residence
$119.53 / sqft
Built in 1975Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDisposal, Dryer Included, Refrigerator Included, Washer Included, Electric Oven, Microwave, Electric Cooktop, Electric Range, Free-Standing Range, Dishwasher
FlooringCarpet, Engineered Wood, Tile
Exterior
Lot Size1,825 sqft
Building Information
Year Built1975
Stories2
Garage Spaces2
Land Information
APN1055250190003
SubdivisionHuntington Village
Land UseResidential
Legal DescriptionUNIT 195 BLDG 19 HUNTINGTON VILLAGE SEC 3
Census Tract453502
Assessed Land Value$27,375
Assessed Improvement Value$120,276
Assessment Year2025
Investor Tools
$35,392Estimated Mortgage Balance
$112,259Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,061 /month
Positive
Cash Flow Estimate:
$354 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$191/month
$347/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,549
$147,651
2025
$27,375
$120,276
$147,651
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,549
$147,651
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
State Farm Bank Fsb
Conventional
$44,800
No
First
Nov 7, 2016
Dec 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$35,392
$112,259
76%
24%
$269/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$616/mo
+$1,106/mo
14.0%
12.4%