$399,000
12419 Burgoyne Dr, Houston, TX, 77077
On Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size7,105 sqft
Building Information
Year Built1981
Stories2
Garage Spaces2
Land Information
APN1122970000041
Lot Number41
SubdivisionAshford Hollow
Land UseResidential
Legal DescriptionLT 41 BLK 7 ASHFORD HOLLOW SEC 1
Census Tract451301
Assessed Land Value$142,040
Assessed Improvement Value$277,242
Assessment Year2025
About this property
BEAUTIFUL CUSTOM 4 BEDROOMS and 2.5 BATHS IN A QUIET and NICE NEIGHBORHOOD. NEW ROOF. LIFE TIME WARRANTY FOUNDATION WORK with JERICO FOUNDATION COMPANY. NICE ENTRY LEADS TO SPACIOUS FAMILY ROOM, HIGH CEILING, OPEN FLOOR PLAN, NEW LAMINATE WOOD FLOOR, FRESH PAINT, NEW GRANITE COUNTER TOP. WONDERFUL ISLAND OFFERS PLENTY OF CABINET SPACE. DETACHED GARAGE WITH A LONG DRIVE WAY. SUPER CLEAN and READY TO MOVE IN. JUST MINS FROM I10,BELTWAY 8 & WEST PARK.
Investor Tools
$0Estimated Mortgage Balance
$474,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,844 /month
Positive
Cash Flow Estimate:
$948 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$942/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,929
$419,282
2025
$142,040
$277,242
$419,282
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,929
$419,282
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$474,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$500/mo
+$2,380/mo
7.3%
