$265,000
12415 Truesdell Dr, Houston, TX, 77071
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,059 sqft
Building Information
Year Built1983
Stories2
Garage Spaces2
Land Information
APN1143400030049
Lot Number49
SubdivisionGessport Patio Homes R/P
Land UseResidential
Legal DescriptionLT 49 BLK 3 GESSPORT PATIO HOMES R/P
Census Tract423600
Assessed Land Value$62,147
Assessed Improvement Value$168,735
Assessment Year2025
Investor Tools
$8,119Estimated Mortgage Balance
$222,763Estimated Equity
96% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$314/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,608
$230,882
2025
$62,147
$168,735
$230,882
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,608
$230,882
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The City Of Houston
Stand Alone Second / Subordinate Position
$14,500
No
First
Feb 17, 2009
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$8,119
$222,763
96%
4%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$600/mo
+$707/mo
6.8%
