Last 24 Hours
$264,000
124 Tillage Rd, Elgin, TX, 78621
On Market
Just Added
3 Beds
2 Bath
1,425 Sq Ft
Single Family Residence
$185.26 / sqft
Built in 2023Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating
CoolingAppliancesDishwasher, Disposal, Gas Oven, Tankless Water Heater
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Lot Size5,123 sqft
Building Information
Year Built2023
Stories1
Garage Spaces1
Land Information
APN0647111822
Lot Number17
SubdivisionHarvest Ridge Subd Sec 2
Land Use1 Family Dwelling
Legal DescriptionHARVEST RIDGE SUBD SEC 2 BLK E LOT 17 (.0601AC IN TRAVIS CO)
Census Tract045800
Assessed Land Value$75,000
Assessed Improvement Value$221,203
Assessment Year2025
About this property
Vacant home. Available immediately.
Investor Tools
$0Estimated Mortgage Balance
$296,203Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,777 /month
Positive
Cash Flow Estimate:
$592 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$484/month
$70/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$296,203
2025
$75,000
$221,203
$296,203
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$296,203
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$296,203
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$70/mo
+$2,018/mo
8.5%
12.4%