$255,000
124 Se Gardens Blvd, Burleson, TX, 76028
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Microwave
Exterior
Lot Size8,545 sqft
Building Information
Year Built1963
Land Information
APN126.2647.01795
Lot Number1
Land UseResidential
Legal DescriptionLOT 1 BLK 13 THE GARDENS
Census Tract130222
Assessed Land Value$54,500
Assessed Improvement Value$180,311
Assessment Year2026
About this property
Right in the center of town and surrounded by developing commercial projects. Property is currently zoned residential but listed for future commercial use on city planning maps. There is a residential home on the property, property is as-is.
Investor Tools
$0Estimated Mortgage Balance
$380,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,280 /month
Positive
Cash Flow Estimate:
$760 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$198/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$479
$234,811
2026
$54,500
$180,311
$234,811
Yes (2000)
Tax History
Year
Tax Paid
Assessed Value
2026
$479
$234,811
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$380,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
N/A
+$2,600/mo
8.2%
